Consolidated Statement of Changes in Equity for the year ended 31 December 2012

Share capital Share premium Other reserves Retained earnings* Total equity
Balance as at 1 January 2012 13,934 1,295,103 9,611 577,395 1,896,043
Total comprehensive income - - (25,938) 598,298 572,360
Hedge valuation reserve
(Note 30)
- - (25,390) - (25,390)
Currency translation adjustment - - (548) - (548)
Net profit for the period - - - 598,298 598,298
Balance as at 31 December 2012 13,934 1,295,103 (16,327) 1,175,693 2,468,403

* The capital excluded from distribution amounts to PLN 4,645. In accordance with the provisions of the Commercial Companies Code, joint-stock companies are required to transfer at least 8% of their annual net profits to reserve capital until its amount reaches one third of the amount of their share capital.