Consolidated Statement of Changes in Equity for the year ended 31 December 2011

Share capital Share premium Other reserves Retained earnings* Total equity
Balance as at 1 January 2011 10,733 - - 417,205 427,938
Total comprehensive income - - 9,611 160,190 169,801
Hedge valuation reserve - - 4,758 - 4,758
Currency translation adjustment - - 4,853 - 4,853
Net profit for the period - - - 160,190 160,190
Share issue 3,201 1,295,103 - - 1,298,304
Balance as at 31 December 2011 13,934 1,295,103 9,611 577,395 1,896,043

* The capital excluded from distribution amounts to PLN 4,645. In accordance with the provisions of the Commercial Companies Code, joint-stock companies are required to transfer at least 8% of their annual net profits to reserve capital until its amount reaches one third of the amount of their share capital.