8. Change in presentation

The Group changed its consolidated income statement presentation to present cost of debt collection services together with bad debt allowance expenses and income resulting from reversal of bad debt allowance in the operating costs. None of the introduced changes affected the previously reported amounts of net profit for the period, EBITDA, or equity.

Cost of debt collection services were previously presented within Costs of services, products, goods and materials sold (Distribution, marketing, customer relation management and retention costs in costs by kind – see note 11) while bad debt allowance was presented within Other operating income/costs.

The Group changed its consolidated income statement presentation to present gains and losses on investment activities and finance costs in respect to Group’s indebtedness separately. None of the introduced changes affected the previously reported amounts of net profit, EBITDA, or equity.

Comparable results for the year ended 31 December 2011 have been reclassified to conform to the current period presentation as presented in the table below. Reclassifications have also been made in the notes to the consolidated financial statements.

for the year ended

31 December 2011
(reported)
Change 31 December 2011
(restated)
Revenue 2,365,925 2,365,925
Operating costs (1,734,336) (65,285) (1,799,621)
Cost of services, products, goods and materials sold (1,330,952) (65,285) (1,396,237)
Selling expenses (243,493) (243,493)
General and administrative expenses (159,891) (159,891)
Other operating income/costs (71,289) 65,285 (6,004)
Profit from operating activities 560,300 - 560,300
Gains and losses on investment activities 10,765 (25,771) (15,006)
Finance costs (381,163) 25,771 (355,392)
Share of the profit or loss of associate accounted for using the equity method 2,164 2,164
Gross profit for the period 192,066 192,066
Income tax (31,876) (31,876)
Net profit for the period 160,190 160,190

The Group changed its consolidated balance sheet presentation to present long term portion of the data transfer order in Other non-current assets (reclassification from Other current assets). The Group also reclassified and presented Non-current deferred distribution fees and Current deferred distribution fees separately from Other non-current assets and Other current assets, respectively. The Group reclassified receivables and deferred income. None of the introduced changes affected the previously reported amounts of net profit for the period, EBITDA, or equity.

31 December 2011 (reported) Change 31 December 2011 (restated)
Reception equipment 408,610 408,610
Other property, plant and equipment 263,277 263,277
Goodwill 2,412,285 2,412,285
Brands 840,000 840,000
Other intangible assets 54,194 54,194
Non-current programming assets 131,141 131,141
Investment property 8,440 8,440
Non-current deferred distribution fees 35,028 35,258
Other non-current assets 51,647 17,800 69,447
Deferred tax assets 55,726 55,726
Total non-current assets 4,225,320 52,828 4,278,148
Current programming assets 137,429 137,429
Inventories 178,127 178,127
Bonds 14,854 14,854
Trade and other receivables 297,162 23,380 320,542
Income tax receivable 10,086 10,086
Current deferred distribution fees 59,361 59,361
Other current assets 184,656 (112,189) 72,467
Cash and cash equivalents 277,534 277,534
Total current assets 1,099,848 (29,448) 1,070,400
Total assets 5,325,168 23,380 5,348,548
31 December 2011
(reported)
Change 31 December 2011
(restated)
Share capital 13,934 13,934
Reserve capital 432,265 (432,265) -
Other reserves 1,305,277 (1,305,277) -
Share premium - 1,295,103 1,295,103
Hedge valuation reserve 4,758 (4,758) -
Currency translation adjustment 4,853 (4,853) -
Other reserves - 9,611 9,611
Retained earnings 134,956 442,439 577,395
Total equity 1,896,043 1,896,043
Loans and borrowings 958,407 958,407
Senior Notes payable 1,417,525 1,417,525
Finance lease liabilities 934 934
Deferred tax liabilities 87,122 87,122
Deferred income - 7,595 7,595
Other non-current liabilities and provisions 12,497 12,497
Total non-current liabilities 2,476,485 7,595 2,484,080
Loans and borrowings 246,778 246,778
Senior Notes payable 105,052 105,052
Finance lease liabilities 252 252
Trade and other payables 374,955 374,955
Income tax liability 29,226 29,226
Deposits for equipment 12,744 12,744
Deferred income 183,633 15,785 199,418
Total current liabilities 952,640 15,785 968,425
Total liabilities 3,429,125 23,380 3,452,505
Total equity and liabilities 5,325,168 23,380 5,348,548